LBO ModelEntry mult.: 10.0x
Enterprise ValueM€
EBITDAM€
Leveragex
Interest Rate%
EBITDA Growth%/yr
Exit Multiplex
Hold
Returns
IRR
7.0%
MOIC
1.40x
Equity In
250 M€
Equity Out
351 M€
Value Creation
| Deleveraging | 36% |
| EBITDA Growth | 55% |
| Multiple Exp. | -51% |
Go further
Our full LBO Excel template includes the debt schedule, sensitivity cases, and an investment memo.
View LBO template →